RESIDENTIAL PRICING STRUCTURE & REVENUE
Typical Short-Term Letting Regular Income and Capital Appreciation Illustration (British Pound Sterling)
| Apartment Type | Unit Price (GBP£) | Deposit 30% | Quarterly Payments | Annual Revenue | Annual ROI | Payback (Years) | Handover Value (67%) | Profit at Handover |
|---|---|---|---|---|---|---|---|---|
| 2 BR 1000 sqft | £78,261 | £23,478 | £3,424 | £12,689 | 16.2% | 6.2 | £130,696 | £52,435 |
| 2 BR 1060 sqft | £82,957 | £24,887 | £3,629 | £12,689 | 15.3% | 6.5 | £138,537 | £55,581 |
| 2 BR 1215 sqft | £95,087 | £28,526 | £4,160 | £16,150 | 17.0% | 5.9 | £158,795 | £63,708 |
| 2 BR 1370 sqft | £107,217 | £32,165 | £4,691 | £16,150 | 15.1% | 6.6 | £179,053 | £71,836 |
Note: Figures based on typical nightly rates, assumed occupancy, current exchange rates and subject to economic conditions
Are you Interested?
Want to visit?
Schedule a Visit
Schedule a Visit